Project report for Glass Shop

Introduction

 TheProject report for Glass shop is here. The firm is a glass fabrication and retail shop.Glass fabrication work is making glass in to tailor made product to fix at any given location. toughened glass gives the best safety measures when it comes to accidental breakage by scattering like crystals. Toughened glass always eco-friendly when it brakes and the broken pieces can be recycled and can be processed for glass making. Toughened glass plays a very important role in the field of glass work as being a major component and flexibility of toughened glass make it very easy for the glass fabricators to brink any design in the book. Toughened glass is one of the most advanced inventions in the field of infrastructure.

 Toughened glasses are fabricated based on the site location and various dimensions of the location opening. There is various process involved in glass fabrication like location measurement, preparing fabrication drawing, cutting the glass slabs as per glass fabrication drawing prepared, toughening the glass at the temperature of 1700 degree to convert normal glass into strength glass/toughened glass...

Product / Services & process

We offer Toughened Glass widely used in various applications such as windows doors. These toughened glasses are highly appreciated in the national as well as international market due to their properties such as safe and strong, excellent protection from environmental elements like heat, humidity, rain, etc. We fabricate these toughened glasses using supreme. We are retailers of all types of glass such as window glass, showcase, and table glass. Our glass has a unique property of being able to cut off excessive heat from the sun, while allowing for the penetration of natural daylight. This helps reduce spends on energy - both for artificial lighting as well as for space cooling through air-conditioning.


.

Raw materials / Consumables

The raw materials required for glass febrication works are :

  1. Glass

  2. Plywood

  3. Aldrops

  4. Injes

  5. Tower bolt etc.

All the raw materials required by the unit are available throughout the year. The raw material can also be procured from the nearby districts and from other states. Sufficient stock of raw materials will be ensured for an uninterrupted production. The raw material required by the unit is proposed to be arranged through distributors.

 

Plant & Machinery / Equipments

The details of plant and machinery are enlisted in the economics of the project. They include Glass Polishing Machine, Compressor, Glass Buffing Machine, Drill Machine, Laptop, Printer etc. The proposed machinery are identified with the utmost care from reputed machinery makers.

Market potential & Strategy

 For delivering superior interior designing, it is very essential to use reliable and durable products. For this,  we are engaged in offering the best glass fabrication services at reasonable prices. Our company also performs quality testing of material procured from leading company that ensures that no inferior. Our experts provide these services as per the details given by the clients, in order to make them immensely satisfied. Fabrication of glasses is done in such a manner that scratches are avoided and process is completed in an efficient manner.

       Marketing is the decision making factor of any enterprise and by knowing this, the promoter has taken all possible ways to market his products and services by canvassing works from builders, contractors and house owners. The small contractors as builders, electricians, plumbers etc. will be canvassed for work orders on commission basis. The promoter will use his wide personal contacts also for grabbing orders. The promoter can easily understand the taste and needs of the customer due to his several years of experience, which will help him in marketing his products and maintain customer satisfaction...

PROJECT REPORT

Glass Shop

Address

Introduction

 TheProject report for Glass shop is here. The firm is a glass fabrication and retail shop.Glass fabrication work is making glass in to tailor made product to fix at any given location. toughened glass gives the best safety measures when it comes to accidental breakage by scattering like crystals. Toughened glass always eco-friendly when it brakes and the broken pieces can be recycled and can be processed for glass making. Toughened glass plays a very important role in the field of glass work as being a major component and flexibility of toughened glass make it very easy for the glass fabricators to brink any design in the book. Toughened glass is one of the most advanced inventions in the field of infrastructure.

 Toughened glasses are fabricated based on the site location and various dimensions of the location opening. There is various process involved in glass fabrication like location measurement, preparing fabrication drawing, cutting the glass slabs as per glass fabrication drawing prepared, toughening the glass at the temperature of 1700 degree to convert normal glass into strength glass/toughened glass. The installation process involves fixing fabricated glasses at the respective location. Glass fabrication and retail business is a challenging job due to technological shortages in India especially in the trend of fast moving design field and architectural scopes.

Product / Services & process

We offer Toughened Glass widely used in various applications such as windows doors. These toughened glasses are highly appreciated in the national as well as international market due to their properties such as safe and strong, excellent protection from environmental elements like heat, humidity, rain, etc. We fabricate these toughened glasses using supreme. We are retailers of all types of glass such as window glass, showcase, and table glass. Our glass has a unique property of being able to cut off excessive heat from the sun, while allowing for the penetration of natural daylight. This helps reduce spends on energy - both for artificial lighting as well as for space cooling through air-conditioning.


.

Raw materials / Consumables

The raw materials required for glass febrication works are :

  1. Glass

  2. Plywood

  3. Aldrops

  4. Injes

  5. Tower bolt etc.

All the raw materials required by the unit are available throughout the year. The raw material can also be procured from the nearby districts and from other states. Sufficient stock of raw materials will be ensured for an uninterrupted production. The raw material required by the unit is proposed to be arranged through distributors.

 

Plant & Machinery / Equipments

The details of plant and machinery are enlisted in the economics of the project. They include Glass Polishing Machine, Compressor, Glass Buffing Machine, Drill Machine, Laptop, Printer etc. The proposed machinery are identified with the utmost care from reputed machinery makers.

Market potential & Strategy

 For delivering superior interior designing, it is very essential to use reliable and durable products. For this,  we are engaged in offering the best glass fabrication services at reasonable prices. Our company also performs quality testing of material procured from leading company that ensures that no inferior. Our experts provide these services as per the details given by the clients, in order to make them immensely satisfied. Fabrication of glasses is done in such a manner that scratches are avoided and process is completed in an efficient manner.

       Marketing is the decision making factor of any enterprise and by knowing this, the promoter has taken all possible ways to market his products and services by canvassing works from builders, contractors and house owners. The small contractors as builders, electricians, plumbers etc. will be canvassed for work orders on commission basis. The promoter will use his wide personal contacts also for grabbing orders. The promoter can easily understand the taste and needs of the customer due to his several years of experience, which will help him in marketing his products and maintain customer satisfaction.

Project at a glance

Name & Address of Unit

Glass Shop

Address

Details of unit
Email : youremail@gmail.com
Phone : 00000
Constitution : Proprietership
Total project cost : *******
Fixed Capital : *******
Working Capital : *******
Total Bank loan : *******
Promoter(s) contribution : *******
Term loan : *******
Working capital loan : *******
Name & address of promoter(s)
Name : Your name
Address : Address
Phone : 00000
Designation : PROPRIETOR
E-mail : youremail@gmail.com

Project Feasibility Ratio

Debt Service Coverage Ratio (Average) :1.87
Current ratio (Average) :2.63
Year 1Year 2Year 3Year 4Year 5
Current ratio 1.53 2.06 2.62 3.19 3.76
Quick ratio 1.13 1.56 2.10 2.64 3.18
Interest coverage ratio 3.87 5.55 7.00 9.48 14.71
Debt equity ratio 2.863 2.080 1.528 1.020 0.542
TOL/TNW 3.02 1.45 0.79 0.43 0.21
DSCR 1.65 1.86 1.90 1.94 1.97
Gross profit Sales Percentage % 29.23 % 28.54 % 28.18 % 27.86 % 27.50 %
Net profit Sales Percentage % 10.84 % 10.56 % 11.10 % 11.57 % 11.90 %
BEP in % of installed capacity % 49.90 % 27.12 % 27.12 % 27.12 % 27.12 %
BEP in sales of Rs 2,620,800.00 1,840,695.65 1,972,173.91 2,103,652.17 2,235,130.43
Return On Capital Employed 0.26 0.34 0.34 0.33 0.33

Project Feasibility graph

Revenue v/s Expense Expense Splitup
 
Revenue
 
Expense
Net profit Sales % Quick ratio

Project Cost

Sl. no Item Amount Rs
1 Rent Advance *******
2 Weighing Machine *******
3 Drill Machine *******
4 Hand Cutter *******
5 Glass Buffing Machine *******
6 Compressor *******
7 Glass Polishing Machine *******
8 Printer *******
9 Laptop *******
10 Furniture *******
11 Electrification charge *******
12 Preliminary expenses *******
13 Liscence and paper work *******
14 Working Capital *******
Total *******

 

Working Capital Computation

Sl. no Item Amount Rs
1 Consumables / stock in hand *******
2 Work in progress *******
3 Finished goods *******
4 Working expense. *******
5 Receivables/Sundry debtors *******
6 Payables *******
7 Total working capital *******
8 Own Contribution *******
9 Working capital loan *******

Annual Sales / Revenue

Sl. no Item Rate Quantity Unit Total Rs
1 Revenue ******* X 12 Month *******
Total *******

Total Yearly Expense

Sl. no Item Amount Rs
1 Rent *******
2 Salary *******
3 Repairs and maintenance *******
4 Electricity charges *******
5 Office Expenses *******
6 Injes and tower bolt *******
7 Aldrops *******
8 Plywood *******
9 Glass *******
Total *******

Application of Fund

Sl. no Item Subsidy % No. Rate Amount Rs
1 Rent Advance ******* 1 ******* *******
2 Weighing Machine ******* 1 ******* *******
3 Drill Machine ******* 1 ******* *******
4 Hand Cutter ******* 2 ******* *******
5 Glass Buffing Machine ******* 1 ******* *******
6 Compressor ******* 1 ******* *******
7 Glass Polishing Machine ******* 1 ******* *******
8 Printer ******* 1 ******* *******
9 Laptop ******* 1 ******* *******
10 Furniture ******* 1 ******* *******
11 Electrification charge ******* 1 ******* *******
12 Preliminary expenses ******* 1 ******* *******
13 Liscence and paper work ******* 1 ******* *******
Total Investment *******
Total Subsidy *******
Net Investment *******

Means of Finance

Sl. no Item Amount
1 Term Loan *******
2 Working capital Loan *******
3 Total loan *******
4 Term Loan contribution *******
5 Working capital contribution *******

Profitability Statement

Year 1(!*) Year 2 Year 3 Year 4 Year 5
Revenue from operation
Sales ***** ***** ***** ***** *****
Add :
Closing stock 0.00 0.00 0.00 0.00 0.00
Total ***** ***** ***** ***** *****
Less :
Opening stock 0.00 0.00 0.00 0.00 0.00
Stock purchase ***** ***** ***** ***** *****
Salary ***** ***** ***** ***** *****
Repairs and maintenance charges ***** ***** ***** ***** *****
gas ***** ***** ***** ***** *****
ELECTRICITY bill ***** ***** ***** ***** *****
Total ***** ***** ***** ***** *****
Gross profit ***** ***** ***** ***** *****
Less :
Rent ***** ***** ***** ***** *****
Telephone/Postal &internet charge ***** ***** ***** ***** *****
Total ***** 0***** ***** ***** *****
Depreciation ***** ***** ***** ***** *****
Interest on TL ***** ***** ***** ***** *****
Interest on WC ***** ***** ***** ***** *****
Total ***** ***** ***** ***** *****
Profit before tax ***** ***** ***** ***** *****
Income Tax ***** ***** ***** ***** *****
Profit after tax ***** ***** ***** ***** *****

Cash flow statement

Cash Inflow Pre operative period Year 1 Year 2 Year 3 Year 4 Year 5
Capital 0.63 0.00 0.00 0.00 0.00 0.00
Subsidy 0.00 0.00 0.00 0.00 0.00 0.00
Termloan ***** 0.00 0.00 0.00 0.00 0.00
Profit before tax with interest 0.00 ***** ***** ***** ***** *****
Increase in WC loan 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 ***** ***** ***** ***** *****
Increase in Current liability 0.00 0.00 0.00 0.00 0.00 0.00
Total Cash Inflow ***** ***** ***** ***** ***** *****
Cash Outflow
Fixed Assets ***** ***** ***** ***** ***** *****
Increase in Current asset 0.00 0.00 0.00 0.00 0.00
Interest on TL 0.00 ***** ***** ***** ***** *****
Interest on WC 0.00 0.00 0.00 0.00 0.00 0.00
Income Tax 0.00 ***** ***** ***** ***** *****
Decrease in Term loan ***** ***** ***** ***** *****
Drawing 0.00 0.00 0.00 0.00 0.00 0.00
Total Cash Outflow ***** ***** ***** ***** ***** *****
Opening balance ***** ***** ***** ***** ***** *****
Net Cashflow 0.00 ***** ***** ***** ***** *****
Closing balance 0.00 ***** ***** ***** ***** *****

Balance sheet

Liability Pre operative period Year 1 Year 2 Year 3 Year 4 Year 5
A. Share holders funds
Capital ***** ***** ***** ***** ***** *****
Reserve & Surplus 0.00 ***** ***** ***** ***** *****
B.Non current Liabilities
Termloan ***** ***** ***** ***** ***** *****
C.Current Liabilities
Working capital loan 0.00 0.00 0.00 0.00 0.00 0.00
Account payable 0.00 0.00 0.00 0.00 0.00
Total Liability ***** ***** ***** ***** ***** *****
Asset
A. Non current Assets
Fixed Assets ***** ***** ***** ***** ***** *****
B. Current Assets
Inventory 0.00 0.00 0.00 0.00 0.00 0.00
Trade receivables 0.00 0.00 0.00 0.00 0.00 0.00
Cash and cash equivalence ***** ***** ***** ***** ***** *****
Total Asset ***** ***** ***** ***** ***** *****

Repayment of Term loan

Year Installment Outstanding at the beginning Principal repayment Interest Amount paid Outstanding at the end
1 1 ***** ***** ***** ***** *****
1 2 ***** ***** ***** ***** *****
1 3 ***** ***** ***** ***** *****
1 4 ***** ***** ***** ***** *****
1 5 ***** ***** ***** ***** *****
| | | | | | |
| | | | | | |
5 56 ***** ***** ***** ***** *****
5 57 ***** ***** ***** ***** *****
5 58 ***** ***** ***** ***** *****
5 59 ***** ***** ***** ***** *****
5 60 ***** ***** ***** ***** *****

Debt Service Coverage Ratio

Particulars Year 1 Year 2 Year 3 Year 4 Year 5
Receipts
a).Net Profit 0.00 0.00 0.00 0.00 0.00
b).Depreciation 0.00 0.00 0.00 0.00 0.30
c).Interest on termloan 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 0.00 0.00 0.00
Repayments
a).Loan Principal 0.00 0.00 0.00 0.00 0.00
b).Interest on termloan 0.00 0.00 0.00 0.00 0.00
Total 0.00 0.00 0.00 0.00 0.00
DSCR 0.00 0.00 0.00 0.00 0.00

Depreciation

Particulars Rate Year 1 Year 2 Year 3 Year 4 Year 5
Building 0.00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Computers/ Printers /Photocopier/Electronic gadget 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Furniture & fixtures 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Racks & storage/Interior works 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
new item 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
new 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Air-conditioning 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Other investments 00 0.00 0.00 0.00 0.00 0.00
Less Depreciation 0.00 0.00 0.00 0.00 0.00
Written down value 0.00 0.00 0.00 0.00 0.00
Total less depreciation 0.00 0.00 0.00 0.00 0.00
Total written down value 0.00 0.00 0.00 0.00 0.00

Conclusion

The project as a whole describes the scope and viability of the Trading industry and mainly of the financial, technical and its market potential.The project guarantee sufficient fund to repay the loan and also give a good return on capital investment. When analyzing the social- economic impact, this project is able to generate an employment of 5 and above. It will cater the demand of Trading and thus helps the other business entities to increase the production and service which provide service and support to this industry. Thus more cyclic employment and livelihood generation. So in all ways, we can conclude the project is technically and socially viable and commercially sound too.

HOW IT WORKS?

More than than 500 + people without any knowledge in finance created this report.

You can also download one of our sample report here 

View PDF

MORE REPORTS

About Us

Finline is an automated platform for financial documents. Your risk-free online tool to create a project report to apply for a bank loan. Be it a new business portfolio or an existing CMA for SME, we have solutions for entrepreneurs & enterprises at every stages

Our Contacts

info@finline.in
Trivandrum,
India

(+91) 884-837-7012

Need help ?
884-837-7012 OR Live Chat
974-669-3220 OR Live Chat